Five year financial review

Rmillion 2010 2011 Restated*
2012
Restated*
2013
2014
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME          
Revenue 35 160 38 820 43 560 47 796 55 016
Operating profit 1 303 1 405 1 510 1 646 1 867
Interest received 25 18 33 34 34
Interest paid (21) (25) (28) (25) (38)
Finance costs         (6)
Share of equity accounted associate (loss)/profit   7 4 3 (13)
Profit before taxation 1 307 1 405 1 519 1 658 1 844
Taxation (391) (452) (460) (471) (499)
Profit for the year attributable to ordinary shareholders 916 953 1 059 1 187 1 345
Actuarial loss on retirement funds         (21)
Actuarial (loss)/gain on post-retirement medical aid       12 (8)
Exchange differences from translation of foreign operations       1 16
Total comprehensive income 916 953 1 059 1 200 1 332
CONDENSED STATEMENTS OF FINANCIAL POSITION          
Assets          
Property, plant and equipment 1 521 1 550 1 588 1 749 2 878
Goodwill 300 382 391 387 2 545
Loans and investments 41 59 119 120 124
Operating lease receivables 139 119 113 98 85
Other non-current assets 2 1      
Deferred taxation asset 3 13 15 28 45
Current assets 5 523 6 178 7 673 7 405 11 254
Non-current assets classified as held for sale         15
Total assets 7 529 8 302 9 899 9 787 16 946
Equity and liabilities          
Capital and reserves 2 187 2 489 2 827 3 176 3 027
Deferred taxation liability   1 4 2 2
Post-retirement medical aid provision 75 86 118 111 129
Retirement benefit fund         286
Financial liability         549
Long-term borrowings         1 866
Operating lease payables 135 130 129 115 119
Current liabilities 5 132 5 596 6 821 6 383 10 968
Total equity and liabilities 7 529 8 302 9 899 9 787 16 946
CONDENSED STATEMENTS OF CASH FLOWS
Cash flows from operating activities before dividends 818 1 362 1 824 339 1 348
Dividends paid (579) (625) (671) (782) (867)
Cash flows from investing activities (281) (254) (222) (296) (924)
Cash flows from financing activities (121) (56) (71) (101) (101)
Net movement in cash and cash equivalents (163) 427 860 (840) (544)
* Restated for the effect of IAS 19, refer note 21.