Five-year financial review

Rmillion 2018 2017 
Restated*
2016 
Restated*
2015 2014
CONDENSED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Revenue 103 008 97 209 92 227 74 060 55 016
Operating profit 2 779 2 576 2 577 2 294 1 865
Other non-operating items (144) (55) (25) (131) (1)
Interest income 169 194 99 29 34
Interest expense (193) (177) (110) (122) (38)
Finance costs including foreign exchange gains and losses (137) (64) (107) (108) (3)
Share of equity accounted associate (losses)/profit (10) (8) 5 (4) (13)
Profit before taxation 2 464 2 466 2 439 1 958 1 844
Income tax expense (637) (645) (624) (537) (499)
Profit for the year attributable to ordinary shareholders 1 827 1 821 1 815 1 421 1 345
Remeasurement of retirement funds net of tax 131 364 (190) (12) (21)
Remeasurement of post-retirement medical aid net of tax 8 (6) (3) (8)
Gain/(loss) on cash flow hedge net of tax 1 (4) (28)
Exchange differences from translation of foreign operations 132 42 (29) 21 16
Total comprehensive income 2 091 2 231 1 562 1 427 1 332
 
CONDENSED STATEMENTS OF FINANCIAL POSITION
Assets
Property, plant and equipment 6 967 6 554 6 160 3 221 2 878
Goodwill and intangible assets 4 437 4 162 4 008 3 281 2 726
Loans and investments 1 454 1 094 831 138 124
Operating lease receivables 208 125 101 97 85
Deferred taxation asset 14 21 37 34 41
Current assets 18 166 16 880 16 807 12 365 11 254
Assets classified as held for sale 10 141 161 194 15
Total assets 31 256 28 977 28 105 19 330 17 123
 
Equity and liabilities
Capital and reserves 7 110 6 560 5 628 3 328 3 027
Deferred taxation liability 413 361 291 215 179
Post employment benefit obligations 788 940 1 392 447 415
Financial liability 2 043 1 700 1 568 730 549
Long-term borrowings 4 531 4 686 4 700 2 368 1 866
Long-term provisions 29 42 59
Other non-current financial liabilities 3 5
Operating lease payables 231 142 116 109 119
Current liabilities 16 108 14 541 14 351 12 133 10 968
Total equity and liabilities 31 256 28 977 28 105 19 330 17 123
 
CONDENSED STATEMENTS OF CASH FLOWS
Cash flows from operating activities before dividends 3 334 2 663 2 700 2 281 1 348
Dividends paid (1 358) (1 252) (1 153) (1 012) (867)
Cash flows from investing activities (1 453) (1 496) (1 614) (978) (924)
Cash flows from financing activities (428) 4 1 667 162 (101)
Net movement in cash and cash equivalents 95 (81) 1 600 453 (544)